| Revenue | NOK 0 | — |
| EBITDA | NOK -310K | -226% |
| Net profit | NOK -1,9M | -60% |
| Total assets | NOK 36,7M | +80% |
| Equity | NOK 12,8M | +3930% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −97 | −72 | −95 | −310 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −97 | −72 | −95 | −310 |
| Net financials | 0 | 0 | 0 | −1 065 | −1 546 |
| Profit before tax | −6 | −97 | −72 | −1 160 | −1 856 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −97 | −72 | −1 160 | −1 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 569 | 4 201 | 7 211 | 20 455 | 36 742 |
| Equity | 994 | 898 | 826 | −334 | 12 810 |
| Long-term debt | 3 569 | 3 000 | 6 033 | 18 748 | 19 200 |
| Short-term debt | 6 | 303 | 352 | 2 042 | 4 733 |
| Total debt | 3 574 | 3 303 | 6 385 | 20 790 | 23 933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SE Deputy Member | Deputy Member | 2023 – 2023 |
OM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
OR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Eidem | Deputy Member | 0 companies |
| Ola Morten Eidem | Chief Executive Officer | 0 companies |
| Rune Dragsten | Chief Executive Officer | 0 companies |
| Oddstein Rygg | Chief Executive Officer | 0 companies |
| Knut Eidem | Board of Directors | 0 companies |
| Per Ove Aftreth | Board of Directors | 0 companies |
| Ivar Sølberg | Chairman | 0 companies |
| Roar Aspaas | Board of Directors | 0 companies |
| Kjetil Oddvar Løken | Board of Directors | 0 companies |
| Torstein Fjerdingen Iselvmo | Board of Directors | 0 companies |
| Øistein Brevig Pjaaka | Board of Directors | 0 companies |
| Linda Haarstad Eidem | Board of Directors | 0 companies |
| Mette Uthus Dragsten | Board of Directors | 0 companies |