| Revenue | NOK 13,2M | -8% |
| EBITDA | NOK 357K | -41% |
| Net profit | NOK 140K | -64% |
| Total assets | NOK 2,3M | -22% |
| Equity | NOK 119K | +643% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 10 668 | 14 129 | 14 424 | 13 228 |
| Staff expenses | −0 | −2 248 | −3 424 | −3 481 | −3 471 |
| EBITDA | 0 | 460 | −469 | 607 | 357 |
| Depreciation & amort. | −0 | −140 | −204 | −214 | −216 |
| EBIT | 0 | 321 | −673 | 393 | 141 |
| Net financials | 0 | −1 | −6 | −7 | −1 |
| Profit before tax | 0 | 320 | −678 | 386 | 140 |
| Tax | −0 | 78 | −4 | −0 | −0 |
| Net profit | 0 | 242 | −674 | 386 | 140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 2 934 | 2 735 | 2 909 | 2 271 |
| Equity | 24 | 266 | −408 | −22 | 119 |
| Long-term debt | 0 | 2 012 | 2 258 | 2 148 | 1 230 |
| Short-term debt | 6 | 656 | 885 | 783 | 923 |
| Total debt | 6 | 2 668 | 3 143 | 2 931 | 2 153 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2026 |
RS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rabben Ruud | Chief Executive Officer | 0 companies |
| Richard Samuel King | Chief Executive Officer | 0 companies |
| Adam Schive Bjerck | Chairman | 0 companies |
| Torin Erdal Kørner | Chairman | 0 companies |
| Adam Riber Bjerck | Chairman | 0 companies |
| Øyvind Bøe Dalelv | Board of Directors | 0 companies |