| Revenue | NOK 3M | +586% |
| EBITDA | NOK 306K | +735% |
| Net profit | NOK 261K | +643% |
| Total assets | NOK 910K | +151% |
| Equity | NOK 388K | +207% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 432 | 2 967 |
| Staff expenses | −0 | −0 | −0 | −305 | −1 523 |
| EBITDA | −6 | −12 | −38 | −48 | 306 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −12 | −38 | −48 | 306 |
| Net financials | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | −6 | −12 | −38 | −48 | 306 |
| Tax | −0 | −0 | −0 | −0 | 44 |
| Net profit | −6 | −12 | −38 | −48 | 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 24 | 198 | 363 | 910 |
| Equity | 24 | 12 | 174 | 126 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 24 | 237 | 522 |
| Total debt | 0 | 12 | 24 | 237 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brocon Gruppen As | Company | 90.1% | 90.1% | 2024 |
Emd Invest As | Company | 5.0% | 5.0% | 2024 |
Wealth Management As | Company | 2.5% | 2.5% | 2024 |
Hiltech Holding As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Marie Dahl | Chief Executive Officer | 0 companies |
| Snorre Aleksander Klefstad | Board of Directors | 0 companies |
| Stian Simonsen | Chairman | 0 companies |
| Geir Reset Simonsen | Board of Directors | 0 companies |
| Gard Inge Olstad | Board of Directors | 0 companies |
| Heidi Lill Mollestad Oppegaard | Board of Directors | 0 companies |