| Revenue | NOK 13,9M | -1% |
| EBITDA | NOK 2,2M | -8% |
| Net profit | NOK 1,4M | -12% |
| Total assets | NOK 5,7M | -8% |
| Equity | NOK 116K | +5% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 624 | 11 421 | 13 308 | 14 002 | 13 920 |
| Staff expenses | −3 459 | −3 916 | −4 309 | −4 612 | −4 598 |
| EBITDA | 898 | 1 643 | 2 349 | 2 407 | 2 224 |
| Depreciation & amort. | −0 | −0 | −180 | −220 | −238 |
| EBIT | 898 | 1 643 | 2 169 | 2 187 | 1 986 |
| Net financials | 0 | −49 | −64 | −141 | −196 |
| Profit before tax | 898 | 1 594 | 2 105 | 2 046 | 1 789 |
| Tax | 194 | 349 | 470 | 459 | 394 |
| Net profit | 704 | 1 245 | 1 635 | 1 587 | 1 396 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 017 | 4 104 | 4 413 | 6 259 | 5 734 |
| Equity | 104 | 109 | 103 | 110 | 116 |
| Long-term debt | 0 | 1 181 | 922 | 2 745 | 2 394 |
| Short-term debt | 1 913 | 2 814 | 3 388 | 3 403 | 3 224 |
| Total debt | 1 913 | 3 995 | 4 310 | 6 148 | 5 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Icab Invest As | Company | 50.0% | 50.0% | 2024 |
Myrene Pizza As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Leiros | Chief Executive Officer | 0 companies |
| Fredrik Johan Jansen | Board of Directors | 0 companies |
| André Arntsen | Board of Directors | 0 companies |
| Phil Nor Enoc Cabral | Board of Directors | 0 companies |
| Stian Mehus | Chairman | 0 companies |