| Revenue | NOK 10,6M | +11% |
| EBITDA | NOK 1,8M | +38% |
| Net profit | NOK -1,9M | +6% |
| Total assets | NOK 14,7M | -30% |
| Equity | NOK 6,2M | -8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 127 | 7 641 | 9 531 | 10 587 |
| Staff expenses | −2 372 | −6 028 | −5 344 | −5 906 |
| EBITDA | 1 719 | −1 997 | 1 318 | 1 815 |
| Depreciation & amort. | −1 743 | −2 755 | −3 591 | −3 951 |
| EBIT | −25 | −4 752 | −2 273 | −2 136 |
| Net financials | −37 | −225 | −366 | −349 |
| Profit before tax | −61 | −4 977 | −2 639 | −2 485 |
| Tax | −0 | −1 247 | −672 | −633 |
| Net profit | −61 | −3 730 | −1 967 | −1 853 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 718 | 19 737 | 20 999 | 14 739 |
| Equity | 5 565 | 6 281 | 6 694 | 6 189 |
| Long-term debt | 1 007 | 6 568 | 1 169 | 1 239 |
| Short-term debt | 4 147 | 6 888 | 13 135 | 7 310 |
| Total debt | 5 154 | 13 456 | 14 304 | 8 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newsec As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Lundenes Fardal | Chief Executive Officer | 0 companies |
| Jon Harry Dahlberg Årstad | Chairman | 0 companies |
| Per Hjorth | Chairman | 0 companies |
| Magnus Rolf Sven Svantegård | Board of Directors | 0 companies |
| Peder Christian Sunde | Chairman | 0 companies |