| Revenue | NOK 12,3M | +11% |
| EBITDA | NOK 4,3M | +358% |
| Net profit | NOK 126K | -58% |
| Total assets | NOK 6,7M | -14% |
| Equity | NOK -176K | +42% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 352 | 15 781 | 11 053 | 12 261 |
| Staff expenses | −1 578 | −4 346 | −2 415 | −0 |
| EBITDA | −918 | 880 | 945 | 4 328 |
| Depreciation & amort. | −280 | −480 | −480 | −3 920 |
| EBIT | −1 198 | 400 | 465 | 408 |
| Net financials | 73 | −78 | −81 | −246 |
| Profit before tax | −1 125 | 322 | 384 | 163 |
| Tax | −244 | 73 | 84 | 36 |
| Net profit | −881 | 249 | 299 | 126 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 364 | 9 089 | 7 740 | 6 682 |
| Equity | −851 | −602 | −302 | −176 |
| Long-term debt | 3 387 | 0 | 0 | 0 |
| Short-term debt | 1 828 | 9 691 | 8 042 | 6 858 |
| Total debt | 5 215 | 9 691 | 8 042 | 6 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ibinder Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Nordby | Chief Executive Officer | 0 companies |
| Stein-Vegard Sørensen | Chief Executive Officer | 0 companies |
| Monzaide Oswaldo Anzola Manrique | Chairman | 0 companies |
| Lars Magnus Khysing | Board of Directors | 0 companies |
| Maria Helena Kihlström | Board of Directors | 0 companies |
| Per Robert Harald Hedebäck | Chairman | 0 companies |