| Revenue | NOK 17K | +97% |
| EBITDA | NOK -265K | -43% |
| Net profit | NOK -2,4M | -46% |
| Total assets | NOK 17,7M | -8% |
| Equity | NOK 16,6M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 320 | 840 | 315 | 228 | 397 | 0 | 142 | 193 | 186 | 190 | 147 | 78 | 65 | 25 | 988 | 8 | 17 |
| Staff expenses | −0 | −1 | −0 | −0 | −1 | −0 | −0 | −1 | −45 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −2 |
| EBITDA | 0 | 230 | 89 | −101 | −325 | 107 | 0 | −103 | −297 | −181 | −102 | −52 | −87 | −86 | −136 | 627 | −185 | −265 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 230 | 89 | −101 | −325 | 107 | 0 | −103 | −297 | −181 | −102 | −52 | −87 | −86 | −136 | 627 | −185 | −265 |
| Net financials | 0 | −425 | 107 | −883 | −1 578 | 398 | 0 | 1 220 | −144 | 1 253 | 2 656 | 1 138 | 824 | 1 711 | 1 985 | 3 385 | −2 542 | −379 |
| Profit before tax | 0 | −194 | 196 | −983 | −1 903 | 504 | 0 | 1 117 | −441 | 1 072 | 2 554 | 1 086 | 738 | 1 624 | 1 849 | 4 012 | −2 727 | −644 |
| Tax | −0 | 338 | 60 | −12 | −258 | 9 | −0 | −66 | −40 | −41 | 17 | −47 | 553 | −0 | −0 | −203 | −1 062 | 1 794 |
| Net profit | 0 | −532 | 136 | −971 | −1 645 | 495 | 0 | 1 183 | −400 | 1 113 | 2 537 | 1 133 | 184 | 1 624 | 1 849 | 4 215 | −1 665 | −2 438 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 542 | 14 028 | 10 711 | 8 774 | 8 980 | — | 11 223 | 10 872 | 12 035 | 14 582 | 13 778 | 14 021 | 15 757 | 17 583 | 21 384 | 19 270 | 17 652 |
| Equity | — | 9 700 | 9 835 | 8 864 | 7 220 | 7 715 | — | 9 403 | 9 003 | 10 116 | 12 653 | 11 813 | 11 998 | 13 622 | 15 471 | 19 686 | 18 020 | 16 639 |
| Long-term debt | 0 | 2 052 | 3 840 | 1 809 | 1 533 | 1 248 | 0 | 1 805 | 1 850 | 1 918 | 1 924 | 1 963 | 2 020 | 2 060 | 2 111 | 1 666 | 1 249 | 942 |
| Short-term debt | 0 | 791 | 352 | 37 | 22 | 17 | 0 | 15 | 19 | 1 | 4 | 1 | 3 | 74 | 1 | 32 | 1 | 72 |
| Total debt | 0 | 2 843 | 4 193 | 1 847 | 1 554 | 1 265 | 0 | 1 820 | 1 869 | 1 919 | 1 929 | 1 964 | 2 023 | 2 134 | 2 112 | 1 698 | 1 250 | 1 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2017 | — | — |
ML Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roswell Group Inc | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Hansen Eckbo | Deputy Member | 0 companies |
| May Liss Hårstad Wasmuth | Deputy Member | 0 companies |
| Jan Kerr Eckbo | Chairman | 0 companies |