| Revenue | NOK 24M | -6% |
| EBITDA | NOK -1,8M | +34% |
| Net profit | NOK -1,9M | +26% |
| Total assets | NOK 11,4M | +70% |
| Equity | NOK 5,1M | +406% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 24 571 | 22 597 | 25 378 | 23 954 |
| Staff expenses | −2 782 | −5 714 | −6 906 | −7 512 |
| EBITDA | −357 | 189 | −2 773 | −1 819 |
| Depreciation & amort. | −20 | −40 | −40 | −40 |
| EBIT | −377 | 149 | −2 813 | −1 859 |
| Net financials | −186 | −17 | 177 | −87 |
| Profit before tax | −563 | 132 | −2 636 | −1 946 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −563 | 132 | −2 636 | −1 946 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9 227 | 3 781 | 6 673 | 11 361 |
| Equity | 435 | 567 | 998 | 5 051 |
| Long-term debt | 0 | 0 | 0 | 375 |
| Short-term debt | 8 792 | 3 213 | 5 676 | 5 935 |
| Total debt | 8 792 | 3 213 | 5 676 | 6 310 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Rørstad | Chairman | 0 companies |
| Hans Kristian Workinn | Chairman | 0 companies |
| Bjørn Åge Workinn | Board of Directors | 0 companies |
| Frank Robert Jakobsen | Deputy Chairman | 0 companies |
| Jonas Einar Tetlie | Board of Directors | 0 companies |
| Rode Stig Rønning-Hansen | Chairman | 0 companies |