| Revenue | NOK 17,5M | +82% |
| EBITDA | NOK 1,3M | +107% |
| Net profit | NOK 376K | +63623% |
| Total assets | NOK 13,2M | +90% |
| Equity | NOK 2,8M | +15% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 110 | 6 285 | 4 855 | 7 979 | 9 606 | 17 460 |
| Staff expenses | −0 | −0 | −686 | −1 377 | −1 720 | −1 694 |
| EBITDA | 96 | 1 069 | 324 | 1 923 | 603 | 1 251 |
| Depreciation & amort. | −0 | −0 | −29 | −414 | −414 | −585 |
| EBIT | 96 | 1 069 | 296 | 1 509 | 189 | 666 |
| Net financials | 0 | −0 | −5 | −127 | −187 | −182 |
| Profit before tax | 96 | 1 069 | 291 | 1 382 | 2 | 484 |
| Tax | 21 | 235 | 64 | 304 | 1 | 108 |
| Net profit | 75 | 834 | 226 | 1 078 | 1 | 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 432 | 1 755 | 1 614 | 6 176 | 6 948 | 13 168 |
| Equity | 300 | 1 134 | 1 360 | 2 438 | 2 438 | 2 814 |
| Long-term debt | 0 | 0 | 24 | 88 | 90 | 180 |
| Short-term debt | 132 | 622 | 229 | 3 650 | 4 420 | 10 173 |
| Total debt | 132 | 622 | 254 | 3 738 | 4 509 | 10 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skeimemona Invest As | Company | 70.0% | 70.0% | 2024 |
Egra Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ragnar Karlsen | Chief Executive Officer | 0 companies |
| Odd Erling Egra | Board of Directors | 0 companies |