| Revenue | NOK 298,4M | +34% |
| EBITDA | NOK 45,4M | +6% |
| Net profit | NOK 34,6M | +5% |
| Total assets | NOK 97,6M | -14% |
| Equity | NOK 31,6M | -50% |
| Employees | 115 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 64 890 | 126 516 | 223 232 | 298 399 |
| Staff expenses | −41 606 | −74 836 | −113 272 | −147 342 |
| EBITDA | 11 822 | 25 437 | 42 974 | 45 404 |
| Depreciation & amort. | −0 | −337 | −1 218 | −1 564 |
| EBIT | 11 822 | 25 100 | 41 756 | 43 840 |
| Net financials | −6 | 29 | 471 | 960 |
| Profit before tax | 11 816 | 25 128 | 42 228 | 44 800 |
| Tax | 2 600 | 5 534 | 9 314 | 10 219 |
| Net profit | 9 217 | 19 594 | 32 914 | 34 581 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 28 284 | 62 291 | 114 092 | 97 626 |
| Equity | 10 570 | 30 164 | 63 077 | 31 554 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 17 714 | 32 127 | 51 014 | 66 072 |
| Total debt | 17 714 | 32 127 | 51 014 | 66 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HK Deputy Member | Deputy Member | 2023 | — | — |
AG Deputy Member | Deputy Member | 2021 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
EF | Board of Directors | 2021 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I563 Bidco As | Company | 97.8% | 97.8% | 2024 |
Seah As | Company | 4.4% | 4.4% | 2023 |
Habra Bergen As | Company | 4.4% | 4.4% | 2023 |
Andreas Gaarder Holding As | Company | 4.4% | 4.4% | 2023 |
Hgmg Holding As | Company | 4.4% | 4.4% | 2023 |
Efo Consult As | Company | 4.4% | 4.4% | 2023 |
Dynagile As | Company | 4.4% | 4.4% | 2023 |
Berg-Olsen Invest As | Company | 4.4% | 4.4% | 2023 |
Mene Holding As | Company | 4.4% | 4.4% | 2023 |
Bengt Eriksen Holding As | Company | 4.4% | 4.4% | 2023 |
X365agile As | Company | 4.4% | 4.4% | 2023 |
Obn Eiendom As | Company | 4.4% | 4.4% | 2023 |
Alvibe Holding As | Company | 4.4% | 4.4% | 2023 |
Kinden Dynamics As | Company | 4.4% | 4.4% | 2023 |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
Tidenes Invest As | Company | 3.5% | 3.5% | 2023 |
T3e Holding As | Company | 3.5% | 3.5% | 2023 |
Maine Road Invest As | Company | 2.6% | 2.6% | 2023 |
Odark Holding As | Company | 2.6% | 2.6% | 2023 |
Kompetanseutvikling Vest As | Company | 2.6% | 2.6% | 2023 |
Jke Holding As | Company | 2.6% | 2.6% | 2023 |
| Individual | 2.6% | 2.6% | 2023 | |
Halvor Melbo Holding As | Company | 2.6% | 2.6% | 2023 |
Isegran Invest As | Company | 2.2% | 2.2% | 2023 |
Inspirit365 As | Company | 2.2% | 2.2% | 2024 |
The Mobergs As | Company | 1.8% | 1.8% | 2023 |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
Eriksen Stadheim Invest As | Company | 1.3% | 1.3% | 2023 |
Eholsen Invest As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sælemyr | Chief Executive Officer | 0 companies |
| Halvor Kallevik Melbo | Deputy Member | 0 companies |
| Andreas Gaarder | Deputy Member | 0 companies |
| Mona Kristin Gupta | Deputy Member | 0 companies |
| Eldar Håbrekke | Board of Directors | 0 companies |
| Klas Olof Hillström | Board of Directors | 0 companies |
| Sven Ivar Mørch | Chairman | 0 companies |
| Kurt Hatlevik | Deputy Chairman | 0 companies |
| Tonje Berg | Board of Directors | 0 companies |
| Harald Brattaule | Board of Directors | 0 companies |
| Øyvind Berg-Olsen | Board of Directors | 0 companies |
| Eva Foss | Board of Directors | 0 companies |
| Henry August Isegran | Board of Directors | 0 companies |
| Lene Diesen | Board of Directors | 0 companies |
| Preben Haugmoen Mo | Board of Directors | 0 companies |