| Revenue | NOK 338K | +11% |
| EBITDA | NOK 138K | +27% |
| Net profit | NOK 65K | +93% |
| Total assets | NOK 962K | +7% |
| Equity | NOK 696K | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 118 | 434 | 148 | 306 | 338 |
| Staff expenses | −11 | −24 | −12 | −15 | −20 |
| EBITDA | −17 | 119 | −22 | 109 | 138 |
| Depreciation & amort. | −13 | −35 | −41 | −43 | −35 |
| EBIT | −30 | 83 | −64 | 66 | 103 |
| Net financials | −9 | −16 | −22 | −22 | −19 |
| Profit before tax | −38 | 67 | −85 | 44 | 84 |
| Tax | −8 | 15 | −19 | 10 | 18 |
| Net profit | −30 | 52 | −67 | 34 | 65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 809 | 984 | 875 | 903 | 962 |
| Equity | 430 | 625 | 558 | 630 | 696 |
| Long-term debt | 354 | 329 | 292 | 260 | 245 |
| Short-term debt | 25 | 30 | 25 | 12 | 22 |
| Total debt | 379 | 359 | 317 | 272 | 267 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2022 |
AH Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.22% | 8.22% | 2022 | |
| Company | 4.93% | 4.93% | 2022 | |
| Company | 4.11% | 4.11% | 2022 | |
| Company | 3.29% | 3.29% | 2022 | |
| Individual | 3.29% | 3.29% | 2022 | |
| Company | 2.47% | 2.47% | 2022 | |
| Individual | 2.14% | 2.14% | 2022 | |
| Individual | 1.97% | 1.97% | 2022 | |
| Company | 1.64% | 1.64% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 | |
| Company | 1.64% | 1.64% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 | |
| Company | 1.64% | 1.64% | 2022 | |
| Individual | 1.64% | 1.64% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørunn Adeleid Drevland | Chief Executive Officer | 0 companies |
| Ane Høyem | Deputy Member | 0 companies |
| Harry Martin Pedersen | Board of Directors | 0 companies |
| Johan Henrik Weydahl | Board of Directors | 0 companies |
| Geir Abel Ellingsen | Chairman | 0 companies |
| Lise Remen-Hansen | Board of Directors | 0 companies |