| Revenue | NOK 300K | -62% |
| EBITDA | NOK -2,9M | +46% |
| Net profit | NOK -2,8M | +48% |
| Total assets | NOK 3,7M | -25% |
| Equity | NOK -496K | -122% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 60 | 790 | 300 |
| Staff expenses | −40 | −1 608 | −2 504 | −896 |
| EBITDA | −5 974 | −10 560 | −5 483 | −2 945 |
| Depreciation & amort. | −5 | −14 | −34 | −38 |
| EBIT | −5 980 | −10 574 | −5 516 | −2 983 |
| Net financials | −0 | 10 | 184 | 188 |
| Profit before tax | −5 980 | −10 564 | −5 332 | −2 795 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −5 980 | −10 564 | −5 332 | −2 795 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 973 | 6 830 | 4 920 | 3 697 |
| Equity | 6 038 | −691 | 2 299 | −496 |
| Long-term debt | 0 | 6 789 | 24 | 4 024 |
| Short-term debt | 4 935 | 732 | 2 597 | 169 |
| Total debt | 4 935 | 7 522 | 2 621 | 4 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.05% | 55.05% | 2024 | |
| Company | 44.95% | 44.95% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Melsether | Chief Executive Officer | 0 companies |
| Lars Endre Myklebust | Chief Executive Officer | 0 companies |
| Sondre Eide | Board of Directors | 0 companies |
| Christoffer André Marøy | Board of Directors | 0 companies |
| Oskar Joakim Kvernevik | Chairman | 0 companies |
| Sindre Kvalheim | Board of Directors | 0 companies |
| Marius Johan Svoren | Board of Directors | 0 companies |