| Revenue | NOK 23,9M | -40% |
| EBITDA | NOK 4,1M | -73% |
| Net profit | NOK 3,2M | -74% |
| Total assets | NOK 5,7M | -72% |
| Equity | NOK 2,9M | +825% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 533 | 6 019 | 10 998 | 39 966 | 23 939 |
| Staff expenses | −0 | −732 | −4 217 | −9 474 | −8 420 |
| EBITDA | 253 | −483 | 2 930 | 15 301 | 4 098 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −17 |
| EBIT | 253 | −483 | 2 930 | 15 293 | 4 081 |
| Net financials | 1 | −0 | −6 | 268 | 50 |
| Profit before tax | 254 | −483 | 2 924 | 15 561 | 4 131 |
| Tax | 56 | −106 | 643 | 3 426 | 922 |
| Net profit | 198 | −377 | 2 281 | 12 135 | 3 209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 796 | 6 942 | 6 121 | 20 097 | 5 707 |
| Equity | 273 | −104 | 177 | 312 | 2 890 |
| Long-term debt | 2 076 | 5 087 | 0 | 0 | 0 |
| Short-term debt | 447 | 1 958 | 5 943 | 19 784 | 2 817 |
| Total debt | 2 523 | 7 045 | 5 943 | 19 784 | 2 817 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Chief Executive Officer | Chief Executive Officer | 2025 |
HG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Førland Riseth | Chief Executive Officer | 0 companies |
| Frida Grimsmo Busengdal | Chief Executive Officer | 0 companies |
| Hein Grindhaug | Chief Executive Officer | 0 companies |
| Thomas Aunvik | Board of Directors | 0 companies |
| Evald Holstad | Board of Directors | 0 companies |
| Frank Billingstad | Board of Directors | 0 companies |