| Revenue | NOK 6,3M | +34% |
| EBITDA | NOK 672K | -11% |
| Net profit | NOK 345K | +41% |
| Total assets | NOK 2,1M | -6% |
| Equity | NOK 446K | +344% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 358 | 4 701 | 4 718 | 6 321 |
| Staff expenses | −0 | −1 157 | −1 351 | −1 318 | −1 908 |
| EBITDA | −178 | 230 | 427 | 760 | 672 |
| Depreciation & amort. | −8 | −141 | −216 | −289 | −133 |
| EBIT | −187 | 90 | 211 | 471 | 539 |
| Net financials | 0 | −66 | −88 | −168 | −111 |
| Profit before tax | −187 | 24 | 124 | 303 | 428 |
| Tax | −0 | −0 | −0 | 58 | 83 |
| Net profit | −187 | 24 | 124 | 245 | 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 355 | 1 561 | 2 433 | 2 184 | 2 051 |
| Equity | −92 | −68 | 55 | 100 | 446 |
| Long-term debt | 1 221 | 991 | 1 664 | 896 | 865 |
| Short-term debt | 227 | 638 | 714 | 1 188 | 740 |
| Total debt | 1 448 | 1 630 | 2 378 | 2 084 | 1 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vyrde As | Company | 50.0% | 50.0% | 2024 |
Mæland As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Mæland | Chief Executive Officer | 0 companies |
| Torbjørn Lønning | Chairman | 0 companies |
| Ståle Mæland | Deputy Chairman | 0 companies |