| Revenue | NOK 347K | +39% |
| EBITDA | NOK 204K | +188% |
| Net profit | NOK 140K | +129% |
| Total assets | NOK 5,5M | +7% |
| Equity | NOK -332K | +47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 249 | 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −120 | 71 | 204 |
| Depreciation & amort. | −0 | −0 | −47 | −91 | −101 |
| EBIT | 0 | 0 | −167 | −21 | 103 |
| Net financials | 0 | −1 | 3 | −466 | −7 |
| Profit before tax | 0 | −1 | −164 | −487 | 96 |
| Tax | −0 | −1 | −0 | 1 | −44 |
| Net profit | 0 | 0 | −164 | −488 | 140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 25 | 3 385 | 5 105 | 5 468 |
| Equity | 30 | 25 | −139 | −628 | −332 |
| Long-term debt | 0 | 0 | 3 429 | 5 728 | 5 648 |
| Short-term debt | 0 | 0 | 95 | 5 | 152 |
| Total debt | 0 | 0 | 3 525 | 5 733 | 5 799 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HR Contact Person | Contact Person | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Røragen | Contact Person | 0 companies |
| Samreen Zaman | Chairman | 0 companies |
| Petter Pettersen | Chairman | 0 companies |
| Ahmed Nasir | Chairman | 0 companies |
| Frode Brogren Lid | Board of Directors | 0 companies |
| Knut Holmann | Board of Directors | 0 companies |
| Hilde Vatne | Chairman | 0 companies |