| Revenue | NOK 332K | +1636% |
| EBITDA | NOK 87K | +241% |
| Net profit | NOK 80K | +115% |
| Total assets | NOK 4M | +7% |
| Equity | NOK -265K | +47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 144 | 19 | 332 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 112 | −62 | 87 |
| Depreciation & amort. | −0 | −0 | −23 | −45 | −44 |
| EBIT | 0 | 0 | 89 | −106 | 43 |
| Net financials | 0 | −1 | −16 | −441 | −7 |
| Profit before tax | 0 | −1 | 73 | −548 | 36 |
| Tax | −0 | −1 | 16 | −3 | −44 |
| Net profit | 0 | 0 | 57 | −544 | 80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 25 | 3 738 | 3 702 | 3 952 |
| Equity | 30 | 25 | 43 | −501 | −265 |
| Long-term debt | 0 | 0 | 3 | 4 120 | 4 212 |
| Short-term debt | 0 | 0 | 3 692 | 83 | 5 |
| Total debt | 0 | 0 | 3 695 | 4 203 | 4 217 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HR Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Røragen | Contact Person | 0 companies |
| Samreen Zaman | Chairman | 0 companies |
| Petter Pettersen | Chairman | 0 companies |
| Ahmed Nasir | Chairman | 0 companies |
| Frode Brogren Lid | Board of Directors | 0 companies |
| Knut Holmann | Board of Directors | 0 companies |
| Hilde Vatne | Chairman | 0 companies |