| Revenue | NOK 2M | -24% |
| EBITDA | NOK 728K | -26% |
| Net profit | NOK 352K | -36% |
| Total assets | NOK 4,6M | +0% |
| Equity | NOK 2,3M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 821 | 2 454 | 2 575 | 1 955 |
| Staff expenses | −0 | −728 | −982 | −1 040 | −781 |
| EBITDA | −84 | 390 | 887 | 983 | 728 |
| Depreciation & amort. | −15 | −186 | −212 | −224 | −256 |
| EBIT | −100 | 204 | 675 | 759 | 472 |
| Net financials | −3 | −63 | −63 | −52 | −20 |
| Profit before tax | −103 | 141 | 613 | 707 | 452 |
| Tax | −23 | 31 | 135 | 156 | 100 |
| Net profit | −80 | 110 | 478 | 552 | 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 286 | 3 555 | 4 019 | 4 554 | 4 565 |
| Equity | 920 | 1 030 | 1 508 | 2 060 | 2 262 |
| Long-term debt | 3 300 | 2 259 | 2 143 | 1 933 | 1 694 |
| Short-term debt | 66 | 267 | 368 | 561 | 610 |
| Total debt | 3 366 | 2 525 | 2 511 | 2 494 | 2 303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank-Rune Johansen | Chief Executive Officer | 0 companies |
| Kay Erik Stokke | Chairman | 0 companies |
| Øivind Stokke | Board of Directors | 0 companies |