| Revenue | NOK 630K | +2% |
| EBITDA | NOK 55K | +28% |
| Net profit | NOK -39K | +34% |
| Total assets | NOK 197K | -27% |
| Equity | NOK -129K | -43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 308 | 414 | 582 | 616 | 630 |
| Staff expenses | −42 | −39 | −41 | −58 | −57 |
| EBITDA | −11 | 55 | 17 | 43 | 55 |
| Depreciation & amort. | −4 | −37 | −63 | −70 | −65 |
| EBIT | −16 | 18 | −45 | −27 | −10 |
| Net financials | −0 | −2 | −31 | −32 | −29 |
| Profit before tax | −16 | 17 | −76 | −59 | −39 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | 17 | −76 | −59 | −39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56 | 591 | 352 | 271 | 197 |
| Equity | 28 | 45 | −31 | −90 | −129 |
| Long-term debt | 0 | 400 | 372 | 344 | 313 |
| Short-term debt | 27 | 146 | 11 | 18 | 13 |
| Total debt | 27 | 546 | 383 | 361 | 326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siren Margrethe Bassøe Bakketun | Chief Executive Officer | 0 companies |
| Gunnvor Lindland Loven | Chairman | 0 companies |