| Revenue | NOK 6,1M | +87% |
| EBITDA | NOK 1,4M | +410% |
| Net profit | NOK 257K | +121% |
| Total assets | NOK 4,5M | -8% |
| Equity | NOK -511K | +33% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 2 052 | 4 895 | 3 264 | 6 109 |
| Staff expenses | −0 | −1 002 | −521 | −516 | −290 |
| EBITDA | 46 | 283 | 555 | −441 | 1 369 |
| Depreciation & amort. | −0 | −12 | −154 | −434 | −741 |
| EBIT | 46 | 270 | 400 | −875 | 627 |
| Net financials | 0 | −50 | −238 | −353 | −370 |
| Profit before tax | 46 | 220 | 162 | −1 228 | 257 |
| Tax | 10 | 8 | −0 | −0 | −0 |
| Net profit | 36 | 212 | 162 | −1 228 | 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 | 1 378 | 6 488 | 4 877 | 4 482 |
| Equity | 86 | 298 | 460 | −768 | −511 |
| Long-term debt | 0 | 500 | 4 650 | 4 250 | 4 250 |
| Short-term debt | 16 | 580 | 1 378 | 1 395 | 743 |
| Total debt | 16 | 1 080 | 6 028 | 5 645 | 4 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Future As | Company | 60.0% | 60.0% | 2024 |
Cubio As | Company | 20.0% | 20.0% | 2024 |
Iot Proffen As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Juritzen | Chief Executive Officer | 0 companies |
| Jan Olav Endrerud | Chief Executive Officer | 0 companies |
| Tore Villy Karlsen | Chairman | 0 companies |
| Jan Reimers | Chairman | 0 companies |
| Christian Holth | Board of Directors | 0 companies |