| Revenue | NOK 3,8M | +7% |
| EBITDA | NOK -834K | -47796% |
| Net profit | NOK -786K | -2344% |
| Total assets | NOK 2,9M | -16% |
| Equity | NOK 1,9M | -29% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 56 | 2 886 | 3 219 | 2 553 | 3 518 | 3 767 |
| Staff expenses | −0 | −0 | −63 | −1 323 | −1 589 | −1 872 |
| EBITDA | −244 | 2 026 | 1 942 | −22 | 2 | −834 |
| Depreciation & amort. | −1 | −17 | −20 | −42 | −42 | −54 |
| EBIT | −246 | 2 009 | 1 922 | −64 | −41 | −887 |
| Net financials | 0 | 0 | −1 | 9 | 76 | 101 |
| Profit before tax | −246 | 2 009 | 1 921 | −55 | 35 | −786 |
| Tax | −0 | 387 | 423 | −1 | −0 | −0 |
| Net profit | −246 | 1 622 | 1 498 | −54 | 35 | −786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 98 | 3 672 | 3 659 | 3 239 | 3 395 | 2 859 |
| Equity | −221 | 1 401 | 2 899 | 2 845 | 2 653 | 1 895 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 319 | 686 | 759 | 394 | 742 | 964 |
| Total debt | 319 | 686 | 760 | 394 | 742 | 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JT Deputy Member | Deputy Member | 2020 | — | — |
TS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appex As | Company | 51.0% | 51.0% | 2023 |
Fremmers As | Company | 41.9% | 41.9% | 2024 |
Tønnesen Holding As | Company | 30.2% | 30.2% | 2024 |
J. Tveit As | Company | 9.0% | 9.0% | 2024 |
Axos As | Company | 7.8% | 7.8% | 2024 |
Appex Ansatt Holding As | Company | 6.1% | 6.1% | 2024 |
Dev Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Fremmersvik | Chief Executive Officer | 0 companies |
| Jone Tveit | Deputy Member | 0 companies |
| Tore Solberg | Deputy Member | 0 companies |
| Hein Tore Tønnesen | Board of Directors | 0 companies |