| Revenue | NOK 10,4M | -50% |
| EBITDA | NOK -385K | +93% |
| Net profit | NOK -557K | +91% |
| Total assets | NOK 3,9M | -25% |
| Equity | NOK -1,5M | +23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 791 | 22 747 | 35 810 | 21 024 | 10 447 |
| Staff expenses | −2 556 | −3 670 | −9 520 | −5 463 | −3 757 |
| EBITDA | 1 545 | 425 | −2 345 | −5 577 | −385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 545 | 425 | −2 345 | −5 577 | −385 |
| Net financials | −33 | −3 | −266 | −459 | −172 |
| Profit before tax | 1 512 | 422 | −2 611 | −6 036 | −557 |
| Tax | 333 | 93 | 57 | −0 | −0 |
| Net profit | 1 180 | 329 | −2 668 | −6 036 | −557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 624 | 15 358 | 15 723 | 5 180 | 3 888 |
| Equity | 6 418 | 6 747 | 4 079 | −1 957 | −1 513 |
| Long-term debt | 0 | 650 | 650 | 1 250 | 600 |
| Short-term debt | 3 206 | 7 961 | 10 994 | 5 886 | 4 801 |
| Total debt | 3 206 | 8 611 | 11 644 | 7 136 | 5 401 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GM Chief Executive Officer | Chief Executive Officer | 2022 |
CB Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 26.12% | 26.12% | 2024 | |
| Company | 8.05% | 8.05% | 2024 | |
| Company | 6.99% | 6.99% | 2024 | |
| Company | 4.22% | 4.22% | 2024 | |
| Company | 1.98% | 1.98% | 2024 | |
| Company | 1.98% | 1.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Marinius Bjerknes Nygård | Chief Executive Officer | 0 companies |
| Christian Borgen Olsen | Deputy Member | 0 companies |
| Håvar Melheim | Board of Directors | 0 companies |
| Bjørgulf Gjessvåg | Board of Directors | 0 companies |
| Therese Margrethe Gjessvåg | Chairman | 0 companies |
| Dag Brandt | Chairman | 0 companies |
| Fredrik Borgen Olsen | Board of Directors | 0 companies |