| Revenue | NOK 5,6M | +233% |
| EBITDA | NOK 1,1M | +587% |
| Net profit | NOK 783K | +1798% |
| Total assets | NOK 776K | -44% |
| Equity | NOK 136K | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 305 | 3 383 | 1 679 | 5 581 |
| Staff expenses | −0 | −0 | −0 | −0 | −61 |
| EBITDA | 0 | 664 | 878 | 163 | 1 122 |
| Depreciation & amort. | −0 | −11 | −35 | −36 | −63 |
| EBIT | 0 | 653 | 843 | 127 | 1 059 |
| Net financials | 0 | −22 | −14 | −71 | −54 |
| Profit before tax | 0 | 631 | 828 | 56 | 1 005 |
| Tax | −1 | 139 | 184 | 14 | 222 |
| Net profit | 1 | 492 | 645 | 41 | 783 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 | 735 | 1 438 | 1 390 | 776 |
| Equity | 96 | 118 | 123 | 164 | 136 |
| Long-term debt | 0 | 3 | 1 | 0 | 0 |
| Short-term debt | 8 | 613 | 1 314 | 1 226 | 640 |
| Total debt | 8 | 617 | 1 315 | 1 226 | 640 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2020 |
RK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Bugge | Chief Executive Officer | 0 companies |
| Rolf Kristian Nilsen | Chief Executive Officer | 0 companies |
| Aase Elisabeth Jakobsen Nilsen | Board of Directors | 0 companies |