| Revenue | NOK 1,1M | -38% |
| EBITDA | NOK -3,5M | -44% |
| Net profit | NOK -12,8M | +2% |
| Total assets | NOK 25M | -19% |
| Equity | NOK 18,6M | -21% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 | 260 | 1 319 | 1 848 | 1 147 |
| Staff expenses | −0 | −126 | −1 234 | −524 | −1 488 |
| EBITDA | −43 | −1 187 | −2 545 | −2 399 | −3 461 |
| Depreciation & amort. | −0 | −0 | −7 576 | −10 333 | −9 076 |
| EBIT | −43 | −1 187 | −10 122 | −12 732 | −12 536 |
| Net financials | 0 | −5 | −207 | −315 | −300 |
| Profit before tax | −43 | −1 192 | −10 329 | −13 047 | −12 837 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −43 | −1 192 | −10 329 | −13 047 | −12 837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 147 | 16 535 | 42 745 | 30 963 | 24 963 |
| Equity | 2 952 | 14 760 | 35 169 | 23 615 | 18 579 |
| Long-term debt | 0 | 0 | 5 300 | 4 438 | 3 951 |
| Short-term debt | 2 195 | 1 775 | 2 276 | 2 910 | 2 433 |
| Total debt | 2 195 | 1 775 | 7 576 | 7 348 | 6 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altibox As | Company | 22.3% | 22.3% | 2023 |
Veni As | Company | 17.8% | 17.8% | 2023 |
New Meta As | Company | 13.6% | 13.6% | 2024 |
Prounite As | Company | 11.1% | 11.1% | 2023 |
Boitano Ventures As | Company | 10.4% | 10.4% | 2024 |
| Individual | 8.6% | 8.6% | 2024 | |
Boitano As | Company | 8.5% | 8.5% | 2023 |
Boitano Invest 2 As | Company | 8.5% | 8.5% | 2022 |
Hbjor Holding As | Company | 6.1% | 6.1% | 2024 |
Reboot Invest As | Company | 5.8% | 5.8% | 2024 |
Capa Holding As | Company | 4.5% | 4.5% | 2024 |
Elefant Invest As | Company | 3.4% | 3.4% | 2024 |
Fremt As | Company | 3.4% | 3.4% | 2024 |
Black Swan Holding As | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
Ak Capital As | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Tiv Holding As | Company | 2.8% | 2.8% | 2024 |
Ae Invest As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Wangen Invest As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Boitano Invest As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Cb Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Wilmann | Chief Executive Officer | 0 companies |
| Tone Therese Paulsen | Chief Executive Officer | 0 companies |
| Simon Sakkestad | Chief Executive Officer | 0 companies |
| John Evgueni Nilsen | Board of Directors | 0 companies |
| Ole Richard Anfinnsen | Board of Directors | 0 companies |
| Anne Kristine Lund | Chairman | 0 companies |
| Ane Marte Økland Hausken | Board of Directors | 0 companies |
| Harald Sigmund Strømme | Chairman | 0 companies |
| Arve Heltne | Board of Directors | 0 companies |
| Sjur Christian Monsen | Board of Directors | 0 companies |
| Finn Morten Fransman Sollie | Board of Directors | 0 companies |
| Jack Helge Holand | Board of Directors | 0 companies |
| Petter Alfsen | Board of Directors | 0 companies |
| Christian Bjørnsen | Board of Directors | 0 companies |
| Håvard Johannes Olstad | Board of Directors | 0 companies |
| Tonje Idland | Board of Directors | 0 companies |
| Håvar Rasmus Bjørnseth | Chairman | 0 companies |
| Kjetil Hagen | Chairman | 0 companies |
| Knut Andreas Raeng | Board of Directors | 0 companies |