| Revenue | NOK 14,5M | -2% |
| EBITDA | NOK 1,5M | +11% |
| Net profit | NOK 451K | -23% |
| Total assets | NOK 5,4M | +9% |
| Equity | NOK 337K | +395% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 225 | 12 896 | 14 779 | 14 507 |
| Staff expenses | −409 | −3 451 | −3 854 | −3 846 |
| EBITDA | −674 | 409 | 1 354 | 1 500 |
| Depreciation & amort. | −48 | −552 | −727 | −780 |
| EBIT | −721 | −143 | 627 | 720 |
| Net financials | −0 | −20 | 132 | −141 |
| Profit before tax | −722 | −163 | 759 | 579 |
| Tax | −160 | 0 | 173 | 128 |
| Net profit | −562 | −163 | 587 | 451 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3 725 | 5 935 | 5 005 | 5 432 |
| Equity | −537 | −701 | −114 | 337 |
| Long-term debt | 675 | 387 | 1 999 | 2 265 |
| Short-term debt | 3 587 | 6 249 | 3 120 | 2 830 |
| Total debt | 4 262 | 6 636 | 5 119 | 5 095 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLOTT FOND 1 AS | Company | 67.0% | 67.0% | 2022 |
Byliv As | Company | 58.7% | 58.7% | 2024 |
Trebecco As | Company | 34.2% | 34.2% | 2024 |
Baransu As | Company | 5.1% | 5.1% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Brox | Board of Directors | 0 companies |
| Karim Sayed | Board of Directors | 0 companies |
| Runar Skjerven Eggesvik | Board of Directors | 0 companies |
| Bo Vivike | Chairman | 0 companies |
| Arnt Olaf Andersen | Chairman | 0 companies |
| Anne Valeur | Board of Directors | 0 companies |