| Revenue | NOK 12,1M | +0% |
| EBITDA | NOK 639K | -15% |
| Net profit | NOK 71K | -65% |
| Total assets | NOK 6,1M | +17% |
| Equity | NOK 1,2M | +6% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 414 | 7 053 | 7 064 | 7 737 | 8 180 | 8 804 | 8 999 | 9 435 | 9 488 | 9 396 | 9 774 | 10 262 | 10 238 | 10 902 | 11 046 | 12 161 | 12 145 |
| Staff expenses | −3 807 | −4 196 | −4 296 | −4 844 | −5 644 | −5 196 | −5 351 | −5 246 | −5 466 | −5 543 | −5 968 | −6 155 | −5 669 | −5 825 | −6 215 | −6 673 | −6 719 |
| EBITDA | 296 | 455 | 234 | 109 | −319 | 419 | 489 | 722 | 686 | 455 | 438 | 216 | 783 | 621 | 565 | 752 | 639 |
| Depreciation & amort. | −241 | −244 | −319 | −330 | −331 | −327 | −316 | −324 | −370 | −358 | −359 | −361 | −364 | −374 | −385 | −406 | −436 |
| EBIT | 55 | 211 | −85 | −221 | −650 | 92 | 173 | 398 | 316 | 97 | 79 | −145 | 419 | 246 | 181 | 346 | 203 |
| Net financials | −250 | −202 | −186 | −192 | −221 | −254 | −247 | −172 | 502 | −132 | −127 | −129 | −134 | −108 | −118 | −142 | −132 |
| Profit before tax | −195 | 9 | −271 | −413 | −872 | −162 | −74 | 226 | 818 | −35 | −48 | −273 | 285 | 138 | 63 | 204 | 71 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −195 | 9 | −271 | −413 | −872 | −162 | −74 | 226 | 818 | −35 | −48 | −273 | 285 | 138 | 63 | 204 | 71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 989 | 3 972 | 3 611 | 5 086 | 4 459 | 4 125 | 4 085 | 3 740 | 4 948 | 4 813 | 4 578 | 4 199 | 4 365 | 5 295 | 5 133 | 5 240 | 6 108 |
| Equity | 314 | 323 | 52 | 839 | −33 | −195 | −268 | −42 | 776 | 740 | 692 | 419 | 704 | 842 | 905 | 1 109 | 1 180 |
| Long-term debt | 2 679 | 2 652 | 2 483 | 2 454 | 2 552 | 2 344 | 2 846 | 2 663 | 2 916 | 2 708 | 2 491 | 2 445 | 2 254 | 2 962 | 2 590 | 2 216 | 1 822 |
| Short-term debt | 996 | 997 | 1 076 | 1 793 | 1 940 | 1 975 | 1 508 | 1 119 | 1 256 | 1 364 | 1 394 | 1 334 | 1 407 | 1 491 | 1 638 | 1 915 | 3 106 |
| Total debt | 3 675 | 3 649 | 3 559 | 4 247 | 4 492 | 4 319 | 4 354 | 3 782 | 4 172 | 4 072 | 3 886 | 3 780 | 3 661 | 4 453 | 4 228 | 4 131 | 4 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2024 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AO Deputy Member | Deputy Member | 2022 | — | — |
PK Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selbu Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Elisabeth Lunden | Deputy Member | 0 companies |
| Morten Dahlø | Chief Executive Officer | 0 companies |
| Arnt Otnes | Deputy Member | 0 companies |
| Pia Karine Bogen | Deputy Member | 0 companies |
| Odd Erik Ofstad | Chairman | 0 companies |
| Nils-Even Fuglem | Deputy Chairman | 0 companies |
| Hanne Sundal Kulseth | Board of Directors | 0 companies |
| Anne Grete Kirkvold Flakne | Board of Directors | 0 companies |
| Alf Ronny Rotvold | Chairman | 0 companies |
| Kathrine Dalbakk Wang | Board of Directors | 0 companies |
| Håvard Gullbrekken | Board of Directors | 0 companies |
| Oddveig Martine Rotvold | Board of Directors | 0 companies |
| Mette Uthus Dragsten | Deputy Chairman | 0 companies |
| Ola Morten Græsli | Board of Directors | 0 companies |