| Revenue | NOK 63,2M | +62% |
| EBITDA | NOK -1,7M | +28% |
| Net profit | NOK -3,2M | +3% |
| Total assets | NOK 25,4M | +3% |
| Equity | NOK -765K | -132% |
| Employees | 159 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 867 | 12 483 | 39 076 | 63 163 |
| Staff expenses | −1 960 | −4 120 | −13 914 | −20 862 |
| EBITDA | −375 | −1 490 | −2 394 | −1 720 |
| Depreciation & amort. | −198 | −485 | −1 040 | −1 188 |
| EBIT | −572 | −1 975 | −3 434 | −2 908 |
| Net financials | −21 | −309 | −757 | −1 157 |
| Profit before tax | −593 | −2 284 | −4 191 | −4 064 |
| Tax | −130 | −497 | −921 | −884 |
| Net profit | −463 | −1 787 | −3 270 | −3 180 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13 114 | 14 508 | 24 669 | 25 394 |
| Equity | 3 077 | 3 164 | 2 415 | −765 |
| Long-term debt | 9 285 | 8 983 | 14 637 | 18 404 |
| Short-term debt | 753 | 2 361 | 7 617 | 7 756 |
| Total debt | 10 038 | 11 344 | 22 254 | 26 160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Opedal | Chief Executive Officer | 0 companies |
| Margit Sunniva Dring | Chief Executive Officer | 0 companies |
| Hans Johan Velsand | Chairman | 0 companies |
| Stig Nygaard-Andersen | Board of Directors | 0 companies |
| Marianne Sjøblom-Gustafsen | Board of Directors | 0 companies |
| Remi Goulignac | Board of Directors | 0 companies |
| Julien Jean Fabien L´Hermite | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |
| Jens Jeppe Ladefoged Østergaard | Board of Directors | 0 companies |
| Steinar Hegge | Chairman | 0 companies |
| Christoffer Westby Baksvær | Board of Directors | 0 companies |
| Knut Glad | Board of Directors | 0 companies |
| Julien Jean Fabien L Hermite | Board of Directors | 0 companies |