| Revenue | NOK 2,2M | -2% |
| EBITDA | NOK 1,4M | -18% |
| Net profit | NOK 582K | +118% |
| Total assets | NOK 16,3M | -1% |
| Equity | NOK 5,1M | +13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 823 | 1 848 | 2 074 | 2 212 | 2 171 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 368 | 1 214 | 1 416 | 1 662 | 1 357 |
| Depreciation & amort. | −986 | −566 | −539 | −514 | 110 |
| EBIT | 383 | 648 | 877 | 1 148 | 1 467 |
| Net financials | −287 | −457 | −735 | −807 | −720 |
| Profit before tax | 96 | 192 | 142 | 342 | 747 |
| Tax | 21 | 42 | 31 | 75 | 165 |
| Net profit | 75 | 149 | 111 | 267 | 582 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 322 | 17 596 | 16 928 | 16 380 | 16 251 |
| Equity | 3 951 | 4 100 | 4 211 | 4 478 | 5 060 |
| Long-term debt | 14 229 | 13 386 | 12 580 | 11 774 | 11 094 |
| Short-term debt | 143 | 110 | 137 | 129 | 97 |
| Total debt | 14 371 | 13 496 | 12 717 | 11 903 | 11 191 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JN Deputy Member | Deputy Member | 2021 |
SB Deputy Member | Deputy Member | 2021 |
AK Chief Executive Officer | Chief Executive Officer | 2020 |
JT Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
ER Accountant | Accountant | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rita Nordbotn | Accountant | 0 companies |
| Jan-Eilert Nilsen | Deputy Member | 0 companies |
| Sophie Bodd Jenssen | Deputy Member | 0 companies |
| Aurora Koteng | Chief Executive Officer | 0 companies |
| Jan-Ole Tiller | Deputy Member | 0 companies |
| Unni Larsen | Board of Directors | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Per Egil Aamo | Board of Directors | 0 companies |
| Anton Jenssen | Board of Directors | 0 companies |
| Ole Birger Giæver | Chairman | 0 companies |
| Torkil Leinum | Board of Directors | 0 companies |
| Reidar Olaf Stokke | Board of Directors | 0 companies |