| Revenue | NOK 35,7M | -12% |
| EBITDA | NOK 1,4M | +891% |
| Net profit | NOK 991K | +1956% |
| Total assets | NOK 9,4M | +16% |
| Equity | NOK 3,7M | +15% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 191 | 40 948 | 45 146 | 40 719 | 35 724 |
| Staff expenses | −22 933 | −26 842 | −26 617 | −24 099 | −21 170 |
| EBITDA | 887 | 1 829 | 2 356 | 139 | 1 378 |
| Depreciation & amort. | −501 | −285 | −163 | −120 | −83 |
| EBIT | 386 | 1 544 | 2 194 | 19 | 1 295 |
| Net financials | 42 | −17 | −17 | 1 | −23 |
| Profit before tax | 428 | 1 526 | 2 176 | 19 | 1 272 |
| Tax | 98 | 340 | 481 | −29 | 282 |
| Net profit | 331 | 1 186 | 1 695 | 48 | 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 782 | 11 554 | 11 436 | 8 095 | 9 370 |
| Equity | 2 305 | 2 392 | 3 287 | 3 169 | 3 660 |
| Long-term debt | 456 | 356 | 0 | 0 | 0 |
| Short-term debt | 6 020 | 8 806 | 8 149 | 4 926 | 5 709 |
| Total debt | 6 476 | 9 162 | 8 149 | 4 926 | 5 709 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TM Deputy Member | Deputy Member | 2022 |
NS Deputy Member | Deputy Member | 2022 |
MJ Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
AW Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Marie Gaustad Martinsen | Deputy Member | 0 companies |
| Nina Sveum Vikor | Deputy Member | 0 companies |
| Andreas William Lopez Navarro | Deputy Member | 0 companies |
| Mats Johnsen Viung | Deputy Member | 0 companies |
| Stein Birger Vikor | Chairman | 0 companies |
| Cecilie Timberlid Vikor | Deputy Chairman | 0 companies |
| Lars-Martin Vikor | Chairman | 0 companies |
| Andreas Birger Vikor | Board of Directors | 0 companies |