| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | +13% |
| Net profit | NOK 7,4M | -18% |
| Total assets | NOK 149,5M | -1% |
| Equity | NOK 64,4M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 | −7 | −7 | −228 | −241 | −457 | −514 | −1 706 | −1 453 |
| EBITDA | −67 | −65 | −65 | −81 | −53 | −90 | −81 | −102 | −386 | −462 | −584 | −662 | −1 897 | −1 645 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −95 | −44 | −36 | −28 | −23 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −65 | −65 | −81 | −53 | −185 | −125 | −137 | −415 | −484 | −584 | −662 | −1 897 | −1 645 |
| Net financials | 2 648 | 2 538 | 3 202 | 4 360 | 6 393 | 8 581 | 10 814 | 12 089 | 13 167 | 9 680 | 12 219 | 15 854 | 12 904 | 10 485 |
| Profit before tax | 2 580 | 2 473 | 3 137 | 4 279 | 6 340 | 8 396 | 10 689 | 11 951 | 12 752 | 9 196 | 11 634 | 15 191 | 11 006 | 8 840 |
| Tax | 666 | 507 | 655 | 1 043 | 1 691 | 2 033 | 2 706 | 2 737 | 2 606 | 1 722 | 2 079 | 3 166 | 1 898 | 1 390 |
| Net profit | 1 914 | 1 966 | 2 482 | 3 235 | 4 649 | 6 363 | 7 983 | 9 215 | 10 146 | 7 474 | 9 555 | 12 025 | 9 109 | 7 450 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 004 | 13 068 | 14 546 | 21 254 | 25 196 | 25 926 | 28 563 | 31 815 | 46 872 | 86 740 | 88 621 | 99 586 | 150 403 | 149 480 |
| Equity | 6 127 | 10 138 | 12 120 | 13 855 | 17 505 | 21 867 | 19 850 | 28 065 | 36 211 | 41 685 | 48 740 | 53 765 | 59 899 | 64 374 |
| Long-term debt | 2 541 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 6 000 | 41 000 | 34 441 | 24 440 | 73 325 | 76 000 |
| Short-term debt | 3 336 | 2 301 | 2 425 | 7 399 | 7 691 | 4 059 | 8 713 | 3 750 | 4 661 | 4 055 | 5 440 | 21 381 | 17 179 | 9 106 |
| Total debt | 5 878 | 2 929 | 2 425 | 7 399 | 7 691 | 4 059 | 8 713 | 3 750 | 10 661 | 45 055 | 39 881 | 45 821 | 90 504 | 85 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HR Deputy Member | Deputy Member | 2016 | — | — |
KM Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Michelsen | Chief Executive Officer | 0 companies |
| Hanna Renate M Michelsen | Deputy Member | 0 companies |
| Karina Michelsen | Deputy Member | 0 companies |
| Jan-Eirik Hansen | Chairman | 0 companies |
| Fredrik Michelsen | Board of Directors | 0 companies |
| Nicolai Michelsen | Board of Directors | 0 companies |