| Revenue | NOK 0 | — |
| EBITDA | NOK -503K | +63% |
| Net profit | NOK -2,9M | +71% |
| Total assets | NOK 281,7M | +3% |
| Equity | NOK 243,4M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −21 | −377 | −1 378 | −503 |
| Depreciation & amort. | −0 | −0 | −33 | −50 | −49 |
| EBIT | 0 | −21 | −411 | −1 428 | −553 |
| Net financials | 0 | 0 | −4 628 | −8 288 | −2 303 |
| Profit before tax | 0 | −21 | −5 038 | −9 716 | −2 856 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −21 | −5 038 | −9 716 | −2 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 37 525 | 260 857 | 272 644 | 281 675 |
| Equity | 24 | 36 474 | 184 621 | 235 085 | 243 400 |
| Long-term debt | 0 | 0 | 39 951 | 21 622 | 8 185 |
| Short-term debt | 6 | 1 052 | 36 285 | 15 937 | 30 090 |
| Total debt | 6 | 1 052 | 76 236 | 37 559 | 38 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.27% | 23.27% | 2024 | |
| Company | 22.13% | 22.13% | 2024 | |
| Company | 18.88% | 18.88% | 2023 | |
| Company | 15.85% | 15.85% | 2024 | |
| Company | 15.85% | 15.85% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.08% | 4.08% | 2024 | |
| Company | 3.13% | 3.13% | 2024 | |
| Company | 1.68% | 1.68% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.13% | 1.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tolli Harold Andreassen Frestad | Chief Executive Officer | 0 companies |
| Martin Agersborg Kvarberg | Chief Executive Officer | 0 companies |
| Emil Berg Ulleberg | Chief Executive Officer | 0 companies |
| Anders Holta | Board of Directors | 0 companies |
| Kristoffer Andre Svendsen | Board of Directors | 0 companies |
| Hans Petter Dobloug | Board of Directors | 0 companies |
| Tor Arend Halbesma | Chairman | 0 companies |
| Eigil Rudsar | Board of Directors | 0 companies |
| Jens-Martin Romsloe Vatland | Board of Directors | 0 companies |
| Tove Auset | Chairman | 0 companies |
| Peter Hougen | Chairman | 0 companies |
| Lars Ole Storihle | Board of Directors | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |