| Revenue | NOK 109,6M | +52% |
| EBITDA | NOK 2,1M | -10% |
| Net profit | NOK 2M | +9% |
| Total assets | NOK 28,4M | +39% |
| Equity | NOK 8,7M | +32% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 46 720 | 90 562 | 61 509 | 72 225 | 109 600 |
| Staff expenses | −9 199 | −10 604 | −11 955 | −12 751 | −11 950 |
| EBITDA | 133 | 4 264 | 943 | 2 328 | 2 090 |
| Depreciation & amort. | −4 | −21 | −25 | −34 | −47 |
| EBIT | 129 | 4 243 | 918 | 2 294 | 2 043 |
| Net financials | −2 | 25 | 3 | 52 | 416 |
| Profit before tax | 128 | 4 267 | 920 | 2 346 | 2 459 |
| Tax | 28 | 946 | 210 | 518 | 465 |
| Net profit | 99 | 3 322 | 710 | 1 828 | 1 995 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 341 | 23 378 | 24 123 | 20 434 | 28 404 |
| Equity | 735 | 4 097 | 4 807 | 6 634 | 8 733 |
| Long-term debt | 18 | 1 868 | 1 449 | 1 063 | 676 |
| Short-term debt | 10 588 | 17 413 | 17 867 | 12 736 | 18 995 |
| Total debt | 10 607 | 19 281 | 19 317 | 13 799 | 19 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13% | 13% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vorkinn | Chief Executive Officer | 0 companies |
| Mats Arne Berger | Board of Directors | 0 companies |
| Erik Holm Hartvedt | Chairman | 0 companies |
| Erling Tørseth | Board of Directors | 0 companies |
| Arve Morten Vorkinn | Chairman | 0 companies |