| Revenue | NOK 80,1M | +4% |
| EBITDA | NOK 638K | -84% |
| Net profit | NOK 728K | -75% |
| Total assets | NOK 22,7M | +4% |
| Equity | NOK 11,9M | +2% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 65 292 | 66 278 | 76 915 | 80 136 |
| Staff expenses | −29 196 | −32 795 | −35 837 | −40 264 |
| EBITDA | −2 040 | −2 040 | 3 887 | 638 |
| Depreciation & amort. | −313 | −321 | −286 | −339 |
| EBIT | −2 353 | −2 361 | 3 601 | 299 |
| Net financials | 25 | 22 | 215 | 669 |
| Profit before tax | −2 329 | −2 339 | 3 816 | 968 |
| Tax | −485 | −493 | 867 | 241 |
| Net profit | −1 844 | −1 846 | 2 949 | 728 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 31 341 | 27 139 | 21 954 | 22 740 |
| Equity | 10 990 | 9 145 | 11 689 | 11 877 |
| Long-term debt | 8 941 | 6 976 | 1 167 | 0 |
| Short-term debt | 10 245 | 10 187 | 8 544 | 10 585 |
| Total debt | 19 186 | 17 163 | 9 711 | 10 585 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Strømme | Chief Executive Officer | 0 companies |
| Karsten Warloe | Chairman | 0 companies |
| Anne-Cathrine Sandø | Board of Directors | 0 companies |
| Dag Jørstad | Board of Directors | 0 companies |
| Siv Fallan Emanuelsen | Board of Directors | 0 companies |
| Kjetil Grønevik | Chairman | 0 companies |
| Asgeir Eriksen | Board of Directors | 0 companies |