| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +44% |
| Net profit | NOK -254K | -135% |
| Total assets | NOK 12,4M | -2% |
| Equity | NOK 10,2M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −28 | −23 | −36 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −28 | −23 | −36 | −20 |
| Net financials | 1 | 1 850 | 1 554 | 757 | −234 |
| Profit before tax | 1 | 1 821 | 1 531 | 721 | −254 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 1 821 | 1 531 | 721 | −254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 359 | 12 661 | 12 694 | 12 684 | 12 431 |
| Equity | 6 353 | 8 174 | 9 705 | 10 426 | 10 172 |
| Long-term debt | 0 | 4 487 | 2 987 | 2 187 | 2 187 |
| Short-term debt | 6 | 0 | 2 | 71 | 72 |
| Total debt | 6 | 4 487 | 2 989 | 2 258 | 2 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Briks Holding As | Company | 18.1% | 18.1% | 2022 |
Bolling Invest As | Company | 14.4% | 14.4% | 2022 |
Bustrand Invest As | Company | 12.5% | 12.5% | 2022 |
Camilla Sem Invest As | Company | 12.4% | 12.4% | 2022 |
Schiander Holding As | Company | 12.1% | 12.1% | 2022 |
Kor Holding As | Company | 5.2% | 5.2% | 2022 |
| Individual | 4.3% | 4.3% | 2022 | |
Tukjær Holding As | Company | 4.0% | 4.0% | 2022 |
Blixtelliani As | Company | 2.7% | 2.7% | 2022 |
K Ask Holding As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
Pernille Holding As | Company | 2.2% | 2.2% | 2022 |
Trolar Holding As | Company | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Øie Nilsen | Chief Executive Officer | 0 companies |
| Mikael Bolling | Board of Directors | 0 companies |
| Thorvald Schiander Petersen | Chairman | 0 companies |
| Christoffer Askjer | Board of Directors | 0 companies |