| Revenue | NOK 7,9M | +26% |
| EBITDA | NOK 3,3M | -3% |
| Net profit | NOK 153K | -81% |
| Total assets | NOK 105,6M | +164% |
| Equity | NOK 38M | +287% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 106 | 5 169 | 6 261 | 7 902 |
| Staff expenses | −0 | −1 727 | −2 658 | −1 701 | −2 376 |
| EBITDA | −0 | 622 | 1 883 | 3 378 | 3 284 |
| Depreciation & amort. | −0 | −380 | −439 | −974 | −1 399 |
| EBIT | −0 | 241 | 1 444 | 2 405 | 1 884 |
| Net financials | 0 | −183 | −282 | −1 351 | −1 688 |
| Profit before tax | −0 | 59 | 1 162 | 1 054 | 197 |
| Tax | −0 | 11 | 256 | 237 | 43 |
| Net profit | −0 | 48 | 906 | 817 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 22 720 | 33 478 | 39 977 | 105 552 |
| Equity | 21 | 69 | 8 985 | 9 801 | 37 955 |
| Long-term debt | 0 | 21 838 | 16 169 | 28 901 | 65 403 |
| Short-term debt | 9 | 813 | 8 324 | 1 274 | 2 194 |
| Total debt | 9 | 22 651 | 24 493 | 30 175 | 67 597 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Eyolf Frantzen | Chief Executive Officer | 0 companies |
| Glenn Andre Rune Frantzen | Chairman | 0 companies |