| Revenue | NOK 9,9M | +36% |
| EBITDA | NOK 54K | -91% |
| Net profit | NOK -240K | -163% |
| Total assets | NOK 1M | +38% |
| Equity | NOK -966K | -33% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 334 | 5 929 | 7 267 | 9 868 |
| Staff expenses | −971 | −1 928 | −1 837 | −2 860 |
| EBITDA | −579 | −272 | 570 | 54 |
| Depreciation & amort. | −67 | −113 | −124 | −154 |
| EBIT | −646 | −385 | 445 | −100 |
| Net financials | −40 | −62 | −66 | −140 |
| Profit before tax | −685 | −447 | 379 | −240 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −685 | −447 | 379 | −240 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 594 | 744 | 734 | 1 015 |
| Equity | −658 | −1 105 | −726 | −966 |
| Long-term debt | 710 | 1 120 | 1 040 | 958 |
| Short-term debt | 542 | 730 | 419 | 1 023 |
| Total debt | 1 252 | 1 850 | 1 460 | 1 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aabel Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Mari Nyhuus-Heen | Chief Executive Officer | 0 companies |
| Linn Mari Nyhuus | Chief Executive Officer | 0 companies |
| Ariel Lorentsen Venaas | Chief Executive Officer | 0 companies |
| Caroline Aabel | Chief Executive Officer | 0 companies |
| Andreas Killi Horstad | Board of Directors | 0 companies |
| Tobias Killi Aabel | Chairman | 0 companies |