| Revenue | NOK 613K | -91% |
| EBITDA | NOK 135K | -81% |
| Net profit | NOK -508K | -426% |
| Total assets | NOK 20,3M | +7% |
| Equity | NOK 1,5M | +310% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 913 | 5 733 | 7 086 | 613 |
| Staff expenses | −406 | −824 | −0 | −0 |
| EBITDA | 723 | 930 | 694 | 135 |
| Depreciation & amort. | −36 | −39 | −4 | −4 |
| EBIT | 687 | 891 | 691 | 131 |
| Net financials | −387 | −827 | −491 | −646 |
| Profit before tax | 300 | 64 | 200 | −515 |
| Tax | 65 | 14 | 44 | −7 |
| Net profit | 235 | 50 | 156 | −508 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 24 702 | 27 301 | 18 842 | 20 255 |
| Equity | 330 | 380 | 372 | 1 527 |
| Long-term debt | 17 703 | 17 812 | 14 209 | 13 644 |
| Short-term debt | 6 668 | 9 109 | 4 261 | 5 083 |
| Total debt | 24 372 | 26 921 | 18 470 | 18 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varmbo Holding As | Company | 51.0% | 51.0% | 2024 |
Tolga-Os Sparebank | Company | 39.0% | 39.0% | 2024 |
Scale Up As | Company | 5.0% | 5.0% | 2024 |
Carabasi As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Peder Sjøvold | Chief Executive Officer | 0 companies |
| Roar Østbø | Chairman | 0 companies |
| Arne Sund | Board of Directors | 0 companies |
| John Martin Illøkken | Chairman | 0 companies |
| Per Kristian Haug | Board of Directors | 0 companies |
| Tor Ulleberg | Board of Directors | 0 companies |