| Revenue | NOK 1,8M | -16% |
| EBITDA | NOK 1,3M | +23% |
| Net profit | NOK 1,2M | +134% |
| Total assets | NOK 469K | -48% |
| Equity | NOK -846K | +58% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 503 | 2 650 | 2 153 | 1 819 |
| Staff expenses | −0 | −0 | −6 | −3 |
| EBITDA | 547 | 285 | 1 058 | 1 298 |
| Depreciation & amort. | −0 | −130 | −261 | −261 |
| EBIT | 547 | 155 | 797 | 1 037 |
| Net financials | 0 | −28 | −4 087 | 147 |
| Profit before tax | 547 | 127 | −3 290 | 1 184 |
| Tax | 116 | 29 | 156 | −0 |
| Net profit | 430 | 98 | −3 446 | 1 184 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 753 | 5 261 | 906 | 469 |
| Equity | 1 430 | 1 427 | −2 020 | −846 |
| Long-term debt | 0 | 1 800 | 600 | 321 |
| Short-term debt | 323 | 2 035 | 2 326 | 994 |
| Total debt | 323 | 3 835 | 2 926 | 1 315 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Michael De Jong | Chief Executive Officer | 0 companies |
| Thomas Oksmo | Board of Directors | 0 companies |
| Simen Løvgren | Chairman | 0 companies |
| Frode Standal | Chairman | 0 companies |
| Øystein Jacobsen | Board of Directors | 0 companies |
| Thomas Abildgaard Lehre | Board of Directors | 0 companies |