| Revenue | NOK 185,4M | +18% |
| EBITDA | NOK 7M | +28% |
| Net profit | NOK 3,4M | +425% |
| Total assets | NOK 52,4M | +10% |
| Equity | NOK 27,4M | +14% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 247 | 58 772 | 67 256 | 61 838 | 75 101 | 72 195 | 53 609 | 65 590 | 65 982 | 76 733 | 86 135 | 116 242 | 160 549 | 246 393 | 216 725 | 157 172 | 185 431 |
| Staff expenses | −5 322 | −6 818 | −6 880 | −7 269 | −8 794 | −8 678 | −7 613 | −7 676 | −7 760 | −7 754 | −8 741 | −8 550 | −15 653 | −17 913 | −20 879 | −20 987 | −20 684 |
| EBITDA | 2 337 | 2 477 | 2 459 | 1 061 | 2 691 | 1 718 | 647 | 1 931 | 1 761 | 2 841 | 3 956 | 7 050 | 9 686 | 10 015 | 8 581 | 5 479 | 7 000 |
| Depreciation & amort. | −1 208 | −1 174 | −1 211 | −990 | −934 | −941 | −826 | −870 | −862 | −1 103 | −1 347 | −1 313 | −2 113 | −3 592 | −4 286 | −4 249 | −3 281 |
| EBIT | 1 129 | 1 303 | 1 249 | 71 | 1 756 | 776 | −179 | 1 062 | 899 | 1 738 | 2 609 | 5 737 | 7 573 | 6 423 | 4 295 | 1 230 | 3 718 |
| Net financials | −243 | −285 | −217 | −182 | −197 | −153 | −225 | −153 | −144 | −218 | −250 | −195 | 219 | 342 | −114 | −418 | 587 |
| Profit before tax | 885 | 1 017 | 1 032 | −111 | 1 560 | 624 | −404 | 908 | 755 | 1 520 | 2 359 | 5 543 | 7 793 | 6 765 | 4 181 | 812 | 4 306 |
| Tax | 248 | 288 | 291 | −26 | 440 | 166 | −107 | 204 | 164 | 331 | 509 | 1 220 | 1 632 | 1 399 | 873 | 157 | 870 |
| Net profit | 637 | 730 | 741 | −85 | 1 120 | 457 | −297 | 704 | 591 | 1 189 | 1 851 | 4 323 | 6 160 | 5 366 | 3 308 | 654 | 3 436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 972 | 24 469 | 22 725 | 20 000 | 22 653 | 20 900 | 18 656 | 17 589 | 17 201 | 18 021 | 17 311 | 44 529 | 45 147 | 55 679 | 56 415 | 47 523 | 52 442 |
| Equity | 6 056 | 6 477 | 6 218 | 6 194 | 6 197 | 6 171 | 5 874 | 4 398 | 4 339 | 4 698 | 6 550 | 16 873 | 19 595 | 24 961 | 23 270 | 23 924 | 27 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 383 | 922 | 351 | 555 | 719 | 818 | 772 | 12 849 | 12 325 | 15 240 | 21 784 | 14 727 | 12 324 |
| Short-term debt | 11 015 | 14 363 | 12 572 | 11 086 | 15 074 | 13 806 | 12 432 | 12 637 | 12 143 | 12 506 | 9 989 | 14 807 | 13 227 | 15 478 | 11 362 | 8 873 | 12 758 |
| Total debt | 16 916 | 17 992 | 16 506 | 13 805 | 16 456 | 14 729 | 12 783 | 13 192 | 12 862 | 13 323 | 10 761 | 27 656 | 25 552 | 30 718 | 33 146 | 23 600 | 25 083 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIEGRUPPEN AS | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per William Lie | Board of Directors | 0 companies |
| Bjarne Risnes Haldorsen | Chairman | 0 companies |
| Sara Knutsen Tennebekk | Board of Directors | 0 companies |
| Eli-Katrine Rong | Board of Directors | 0 companies |
| Gunhild Lie Skålevik | Board of Directors | 0 companies |
| Øyvind Lokøy | Board of Directors | 0 companies |