| Revenue | NOK 41K | -64% |
| EBITDA | NOK -72K | +47% |
| Net profit | NOK -75K | +57% |
| Total assets | NOK 80K | -46% |
| Equity | NOK -361K | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 116 | 124 | 113 | 41 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −72 | −36 | −134 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −72 | −36 | −134 | −72 |
| Net financials | 0 | 0 | 0 | 0 | −3 |
| Profit before tax | −1 | −72 | −36 | −134 | −75 |
| Tax | −0 | −16 | −8 | 40 | −0 |
| Net profit | −1 | −56 | −28 | −174 | −75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 | 133 | 80 | 148 | 80 |
| Equity | 23 | −26 | −112 | −286 | −361 |
| Long-term debt | 0 | 0 | 0 | 0 | 438 |
| Short-term debt | 6 | 160 | 192 | 435 | 3 |
| Total debt | 6 | 160 | 192 | 435 | 442 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Sunde Madsen | Chief Executive Officer | 0 companies |
| Terje Madsen | Board of Directors | 0 companies |
| Einar Rossbach | Chairman | 0 companies |
| Stian Skjelbred | Chairman | 0 companies |
| Dyar Al-Ashtari | Board of Directors | 0 companies |
| Thomas Golizade Moen | Board of Directors | 0 companies |
| Øyvind Løland | Chairman | 0 companies |