| Revenue | NOK 0 | — |
| EBITDA | NOK -381K | -15% |
| Net profit | NOK 5M | +14% |
| Total assets | NOK 189,2M | -1% |
| Equity | NOK 88,5M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −74 | −63 | −63 | −63 |
| EBITDA | −842 | −370 | −266 | −332 | −381 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −842 | −370 | −266 | −332 | −381 |
| Net financials | 4 085 | 5 000 | 5 021 | 5 941 | 6 755 |
| Profit before tax | 3 243 | 4 630 | 4 755 | 5 608 | 6 374 |
| Tax | 713 | 1 019 | 1 047 | 1 234 | 1 402 |
| Net profit | 2 529 | 3 611 | 3 708 | 4 374 | 4 972 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 204 280 | 198 125 | 194 240 | 191 123 | 189 210 |
| Equity | 87 829 | 85 340 | 89 048 | 89 022 | 88 494 |
| Long-term debt | 111 023 | 107 570 | 104 116 | 100 838 | 99 287 |
| Short-term debt | 5 428 | 5 215 | 1 076 | 1 262 | 1 429 |
| Total debt | 116 451 | 112 785 | 105 192 | 102 100 | 100 716 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 4.5% | 4.5% | 2022 | |
| Company | 2.25% | 2.25% | 2024 | |
| Company | 2.25% | 2.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krispinus Roberg Ranhoff | Contact Person | 0 companies |
| Nils Einar Hatlo | Board of Directors | 0 companies |
| Fredrik Honningsvåg | Board of Directors | 0 companies |
| Jan Erik Thoresen | Board of Directors | 0 companies |
| Harald Moræus-Hanssen | Board of Directors | 0 companies |
| Pål Badski | Chairman | 0 companies |
| Axel Bendvold | Chairman | 0 companies |
| Harald Anderssen | Board of Directors | 0 companies |
| Andreas Bjørdal Thorvildsen | Board of Directors | 0 companies |
| Jul Andrew Gundersen | Board of Directors | 0 companies |