| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +34% |
| Net profit | NOK -8,4M | -5% |
| Total assets | NOK 260,2M | +14% |
| Equity | NOK 89,1M | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −4 218 | −1 175 | −2 500 | −1 656 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −4 218 | −1 175 | −2 500 | −1 656 |
| Net financials | 0 | −1 236 | −2 359 | −5 460 | −6 730 |
| Profit before tax | −6 | −5 454 | −3 534 | −7 960 | −8 386 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −5 454 | −3 534 | −7 960 | −8 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 216 065 | 213 709 | 227 542 | 260 174 |
| Equity | 24 | 83 940 | 80 407 | 72 447 | 89 061 |
| Long-term debt | 0 | 131 600 | 131 600 | 149 650 | 165 000 |
| Short-term debt | 6 | 525 | 1 703 | 5 445 | 6 112 |
| Total debt | 6 | 132 125 | 133 303 | 155 095 | 171 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2022 | — | — |
MK Contact Person | Contact Person | 2021 | — | — |
EB Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uneco As | Company | 15.0% | 15.0% | 2024 |
Macama As | Company | 10.0% | 10.0% | 2024 |
Ingeniørfirma Abiko Norsk As | Company | 10.0% | 10.0% | 2024 |
Alba As | Company | 10.0% | 10.0% | 2024 |
Løren Holding As | Company | 10.0% | 10.0% | 2024 |
Brava Invest As | Company | 7.0% | 7.0% | 2024 |
Cricorcagu As | Company | 5.0% | 5.0% | 2024 |
Norhav Holding As | Company | 5.0% | 5.0% | 2024 |
Stevning Holding As | Company | 5.0% | 5.0% | 2024 |
Skips As Pelagos | Company | 5.0% | 5.0% | 2024 |
Bull Jr. As | Company | 5.0% | 5.0% | 2024 |
Bearhill As | Company | 5.0% | 5.0% | 2024 |
Interface As | Company | 3.0% | 3.0% | 2024 |
Berglyhøg As | Company | 2.0% | 2.0% | 2024 |
Albertine As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Bjørk | Deputy Member | 0 companies |
| Martin Krispinus Roberg Ranhoff | Contact Person | 0 companies |
| Eivind Brekke Johnsen | Contact Person | 0 companies |
| Oddbjørn Lende | Chairman | 0 companies |
| Fredrik Honningsvåg | Board of Directors | 0 companies |
| Axel Bendvold | Chairman | 0 companies |
| Andreas Bjørdal Thorvildsen | Board of Directors | 0 companies |
| Svein Morten Sørensen | Board of Directors | 0 companies |
| Erik Bøhler | Board of Directors | 0 companies |