| Revenue | NOK 479K | +11% |
| EBITDA | NOK 415K | +12% |
| Net profit | NOK -243K | -23% |
| Total assets | NOK 11M | -1% |
| Equity | NOK -2,1M | -13% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 39 | 430 | 479 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −718 | −205 | 370 | 415 |
| Depreciation & amort. | −25 | −75 | −75 | −75 |
| EBIT | −743 | −280 | 296 | 340 |
| Net financials | −200 | −464 | −492 | −582 |
| Profit before tax | −943 | −744 | −197 | −243 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −943 | −744 | −197 | −243 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11 141 | 11 166 | 11 095 | 11 033 |
| Equity | −919 | −1 662 | −1 859 | −2 102 |
| Long-term debt | 11 782 | 12 547 | 12 666 | 12 869 |
| Short-term debt | 278 | 282 | 289 | 266 |
| Total debt | 12 060 | 12 828 | 12 954 | 13 135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ID Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ilir Daci | Chief Executive Officer | 0 companies |
| Bashkim Konaj | Chairman | 0 companies |
| Rinor Kryeziu | Board of Directors | 0 companies |
| Beslim Kadrijaj | Board of Directors | 0 companies |