| Revenue | NOK 14,5M | -4% |
| EBITDA | NOK -3,1M | -154% |
| Net profit | NOK -4,7M | -218% |
| Total assets | NOK 26M | -17% |
| Equity | NOK 11,4M | -29% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7 930 | 13 442 | 15 112 | 14 458 |
| Staff expenses | −3 323 | −3 976 | −0 | −0 |
| EBITDA | 1 253 | 5 350 | 5 789 | −3 113 |
| Depreciation & amort. | −1 041 | −980 | −980 | −980 |
| EBIT | 211 | 4 370 | 4 809 | −4 093 |
| Net financials | −816 | −632 | −871 | −573 |
| Profit before tax | −604 | 3 738 | 3 939 | −4 666 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −604 | 3 738 | 3 939 | −4 666 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 27 408 | 28 225 | 31 289 | 25 976 |
| Equity | 9 396 | 13 133 | 16 072 | 11 406 |
| Long-term debt | 14 800 | 13 200 | 13 192 | 12 588 |
| Short-term debt | 3 012 | 996 | 2 025 | 1 982 |
| Total debt | 17 812 | 14 196 | 15 217 | 14 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 | |
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ivar Bjørneli | Chief Executive Officer | 0 companies |
| Dag Magne Bakka | Board of Directors | 0 companies |
| Sverre Meyer-Knutsen | Board of Directors | 0 companies |
| Arvid Holmen | Chairman | 0 companies |
| Christina Bjørneli | Board of Directors | 0 companies |