| Revenue | NOK 5,7M | -9% |
| EBITDA | NOK -1,5M | -523% |
| Net profit | NOK -1,8M | -2635% |
| Total assets | NOK 1,8M | -23% |
| Equity | NOK -1,2M | -313% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 316 | 6 969 | 6 218 | 5 653 |
| Staff expenses | −0 | −163 | −689 | −804 | −1 380 |
| EBITDA | −6 | 385 | 604 | 359 | −1 517 |
| Depreciation & amort. | −0 | −59 | −177 | −186 | −196 |
| EBIT | −6 | 326 | 427 | 172 | −1 713 |
| Net financials | 0 | −23 | −95 | −77 | −81 |
| Profit before tax | −6 | 303 | 332 | 96 | −1 794 |
| Tax | −0 | 87 | 68 | 25 | 9 |
| Net profit | −6 | 216 | 264 | 71 | −1 803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 2 815 | 2 828 | 2 400 | 1 839 |
| Equity | 24 | 240 | 504 | 575 | −1 228 |
| Long-term debt | 0 | 1 200 | 1 120 | 1 322 | 771 |
| Short-term debt | 6 | 1 375 | 1 204 | 503 | 2 296 |
| Total debt | 6 | 2 575 | 2 323 | 1 825 | 3 067 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Ildal | Chief Executive Officer | 0 companies |
| Tord Indredavik | Board of Directors | 0 companies |
| Eimund Tharaldsen | Chairman | 0 companies |
| Jesper Aleksander Mathisen | Board of Directors | 0 companies |
| Anders Thomas Fältnäs | Chairman | 0 companies |
| Ketil Nystad | Board of Directors | 0 companies |