| Revenue | NOK 41,6M | +93% |
| EBITDA | NOK 6,7M | +438% |
| Net profit | NOK 5,1M | +536% |
| Total assets | NOK 17,1M | +261% |
| Equity | NOK 3,7M | +370% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 27 469 | 16 861 | 21 561 | 41 627 |
| Staff expenses | −0 | −7 834 | −9 703 | −11 471 | −13 480 |
| EBITDA | −6 | −1 531 | −1 057 | 1 249 | 6 716 |
| Depreciation & amort. | −0 | −27 | −52 | −68 | −109 |
| EBIT | −6 | −1 558 | −1 108 | 1 181 | 6 607 |
| Net financials | 0 | −52 | −84 | −146 | −121 |
| Profit before tax | −6 | −1 610 | −1 192 | 1 034 | 6 486 |
| Tax | −1 | −354 | −262 | 240 | 1 430 |
| Net profit | −5 | −1 256 | −930 | 795 | 5 055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 | 4 547 | 3 267 | 4 719 | 17 055 |
| Equity | 25 | −1 230 | −2 160 | −1 365 | 3 690 |
| Long-term debt | 0 | 1 290 | 720 | 740 | 584 |
| Short-term debt | 7 | 4 488 | 4 707 | 5 344 | 12 781 |
| Total debt | 7 | 5 778 | 5 427 | 6 084 | 13 365 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 40% | 40% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 11.5% | 11.5% | 2023 | |
| Individual | 5.5% | 5.5% | 2023 | |
| Individual | 5.5% | 5.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Elise Begby | Chief Executive Officer | 0 companies |
| Tellef Junior Farsjø | Chief Executive Officer | 0 companies |
| Kjell Ivar Thoresen | Chairman | 0 companies |