| Revenue | NOK 2,9M | -21% |
| EBITDA | NOK -319K | -162% |
| Net profit | NOK -224K | -159% |
| Total assets | NOK 3,3M | -3% |
| Equity | NOK 1,9M | -11% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 344 | 4 105 | 3 716 | 4 936 | 4 669 | 4 925 | 5 263 | 5 881 | 5 660 | 4 211 | 5 107 | 4 530 | 5 550 | 4 904 | 3 509 | 3 724 | 2 933 |
| Staff expenses | −1 746 | −1 901 | −2 004 | −2 501 | −2 391 | −2 388 | −2 805 | −3 172 | −3 057 | −2 191 | −2 708 | −2 783 | −2 988 | −2 458 | −1 724 | −1 507 | −1 571 |
| EBITDA | 343 | 199 | 238 | 270 | 331 | 299 | 550 | 341 | −4 | 285 | 95 | −88 | −123 | 666 | 49 | 511 | −319 |
| Depreciation & amort. | −22 | −28 | −53 | −71 | −90 | −85 | −122 | −140 | −141 | −144 | −152 | −171 | −146 | −143 | −104 | −97 | −99 |
| EBIT | 321 | 172 | 185 | 198 | 241 | 214 | 428 | 201 | −145 | 141 | −57 | −259 | −269 | 522 | −55 | 414 | −418 |
| Net financials | 75 | 5 | −99 | 38 | −11 | 2 | 16 | 16 | 11 | 28 | −11 | −24 | −29 | 143 | −115 | 46 | 127 |
| Profit before tax | 396 | 177 | 86 | 236 | 231 | 216 | 444 | 218 | −134 | 169 | −69 | −282 | −299 | 666 | −170 | 460 | −290 |
| Tax | 108 | 50 | 51 | 54 | 62 | 61 | 122 | 52 | −37 | 28 | −20 | −66 | 29 | 11 | −11 | 81 | −67 |
| Net profit | 288 | 127 | 35 | 183 | 169 | 155 | 322 | 166 | −97 | 141 | −49 | −217 | −328 | 655 | −160 | 378 | −224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 446 | 2 721 | 2 576 | 3 346 | 3 205 | 3 282 | 3 975 | 4 033 | 3 297 | 3 651 | 3 759 | 3 300 | 3 079 | 3 395 | 3 328 | 3 359 | 3 271 |
| Equity | 1 399 | 1 487 | 1 491 | 1 674 | 1 843 | 1 998 | 2 020 | 1 986 | 1 889 | 2 031 | 1 982 | 1 765 | 1 437 | 2 092 | 1 832 | 2 111 | 1 887 |
| Long-term debt | 0 | 8 | 197 | 557 | 434 | 298 | 468 | 277 | 175 | 405 | 789 | 625 | 502 | 359 | 245 | 227 | 697 |
| Short-term debt | 1 046 | 1 227 | 888 | 1 115 | 929 | 985 | 1 487 | 1 770 | 1 232 | 1 215 | 988 | 910 | 1 140 | 944 | 1 251 | 1 021 | 687 |
| Total debt | 1 046 | 1 234 | 1 085 | 1 673 | 1 362 | 1 283 | 1 955 | 2 047 | 1 407 | 1 620 | 1 777 | 1 535 | 1 642 | 1 303 | 1 496 | 1 248 | 1 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Sandstrak | Deputy Member | 0 companies |
| Arnt Eidesmo | Chairman | 0 companies |