| Revenue | NOK 6,1M | +2% |
| EBITDA | NOK -163K | +55% |
| Net profit | NOK -226K | +46% |
| Total assets | NOK 472K | -5% |
| Equity | NOK -362K | -166% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 584 | 4 839 | 5 999 | 6 119 |
| Staff expenses | −0 | −310 | −1 438 | −2 071 | −2 092 |
| EBITDA | 0 | 33 | 367 | −360 | −163 |
| Depreciation & amort. | −0 | −13 | −55 | −54 | −45 |
| EBIT | 0 | 20 | 312 | −414 | −209 |
| Net financials | 0 | 0 | −1 | −3 | −17 |
| Profit before tax | 0 | 20 | 311 | −417 | −226 |
| Tax | −0 | 4 | 76 | −0 | −0 |
| Net profit | 0 | 16 | 235 | −417 | −226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 425 | 673 | 496 | 472 |
| Equity | 24 | 46 | 280 | −136 | −362 |
| Long-term debt | 0 | 0 | 0 | 150 | 150 |
| Short-term debt | 6 | 379 | 393 | 482 | 684 |
| Total debt | 6 | 379 | 393 | 632 | 834 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GR Chief Executive Officer | Chief Executive Officer | 2021 |
FM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Greta Ruth Honeyman-Novotny | Chief Executive Officer | 0 companies |
| Frans Martin Nordberg Friis | Chief Executive Officer | 0 companies |
| Danee Feng | Chairman | 0 companies |
| Torbjørn Pollestad Larssen | Board of Directors | 0 companies |
| Peter Mikal Watz | Board of Directors | 0 companies |
| Oscar Honeyman-Novotny | Board of Directors | 0 companies |