Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DEN MAGISKE FABRIKKEN AS
AS
Active
Org 926389998
Taranrødveien 95B, 3171
Sem
Manufacture of gas
· NACE 3521
Est. 2021
23 employees
Watchlist
Share
Norway
/
Companies
/
Manufacture of gas
/
DEN MAGISKE FABRIKKEN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
46M
92M
138M
184M
14M
2021
18M
2022
139M
2023
160M
2024
EBITDA
NOK millions
0M
5M
10M
15M
20M
13M
2021
17M
2022
6M
2023
17M
2024
Income statement
NOK thousands
Item
2021
2022
2023
2024
Revenue
13 644
18 140
139 318
159 895
Staff expenses
−0
−0
−20 006
−26 216
EBITDA
12 724
16 752
5 747
17 314
Depreciation & amort.
−8 714
−11 114
−13 361
−14 037
EBIT
4 010
5 637
−7 614
3 278
Net financials
−2 743
−5 393
−6 248
−11 307
Profit before tax
1 267
245
−13 862
−8 030
Tax
279
54
−333
−0
Net profit
989
191
−13 529
−8 030
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
Total assets
221 108
218 696
351 527
418 317
Equity
81 019
81 209
167 681
159 651
Long-term debt
133 819
133 873
128 494
145 157
Short-term debt
6 271
3 613
55 353
113 510
Total debt
140 090
137 486
183 847
258 667
Financial ratios
5-year trend
EBITDA margin
10.8%
This company
15.8%
Market median
-32% vs market
2021
2024
Equity ratio
38.2%
This company
38.2%
Market median
+0% vs market
2021
2024
Return on equity
-5.0%
This company
18.4%
Market median
-127% vs market
2021
2024
Net profit margin
-5.0%
This company
8.1%
Market median
-162% vs market
2021
2024
Asset turnover
0.38×
This company
1.12×
Market median
-66% vs market
2021
2024
Debt / equity
1.62×
This company
0.62×
Market median
-161% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-12-08 – 2021-12-31
View
PDF
More on DEN MAGISKE FABRIKKEN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network