| Revenue | NOK 5,4M | -3% |
| EBITDA | NOK 33K | -39% |
| Net profit | NOK 2 | — |
| Total assets | NOK 1,3M | +18% |
| Equity | NOK 20K | +0% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 603 | 6 525 | 6 387 | 5 621 | 5 445 |
| Staff expenses | −3 311 | −3 586 | −3 972 | −3 273 | −2 947 |
| EBITDA | 13 | 22 | 59 | 54 | 33 |
| Depreciation & amort. | −13 | −24 | −66 | −57 | −35 |
| EBIT | 0 | −2 | −7 | −2 | −2 |
| Net financials | −0 | 2 | 3 | 2 | 2 |
| Profit before tax | −0 | 0 | −4 | 0 | 0 |
| Tax | −1 | −0 | 1 | −0 | −0 |
| Net profit | 1 | 0 | −5 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 270 | 1 507 | 1 150 | 1 105 | 1 302 |
| Equity | 26 | 26 | 20 | 20 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 244 | 1 481 | 1 129 | 1 085 | 1 282 |
| Total debt | 1 244 | 1 481 | 1 129 | 1 085 | 1 282 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Myrhaugen | Chief Executive Officer | 0 companies |
| Gunnar Heggelund | Board of Directors | 0 companies |
| Guro Havig | Board of Directors | 0 companies |
| Sindre Barli | Board of Directors | 0 companies |
| Sindre Fløtlien Barli | Board of Directors | 0 companies |
| Bjørnar Holm | Board of Directors | 0 companies |
| Ella Dobloug Haandlykken | Board of Directors | 0 companies |