| Revenue | NOK 619,7M | -2% |
| EBITDA | NOK 62,5M | +19% |
| Net profit | NOK 22,2M | +95% |
| Total assets | NOK 644M | -7% |
| Equity | NOK 391M | -6% |
| Employees | 144 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 883 | 398 120 | 432 138 | 471 026 | 459 991 | 467 865 | 520 815 | 556 281 | 634 176 | 634 240 | 619 702 |
| Staff expenses | −81 514 | −85 051 | −92 603 | −91 590 | −92 728 | −93 492 | −93 686 | −104 734 | −109 354 | −108 879 | −109 943 |
| EBITDA | 34 858 | 43 840 | 40 772 | 49 567 | 57 437 | 48 497 | 51 749 | 67 300 | 88 224 | 52 352 | 62 518 |
| Depreciation & amort. | −7 418 | −7 313 | −7 488 | −13 488 | −18 714 | −18 169 | −20 998 | −30 351 | −29 966 | −31 116 | −29 868 |
| EBIT | 27 440 | 36 527 | 33 284 | 36 080 | 38 723 | 30 328 | 30 751 | 36 949 | 58 258 | 21 236 | 32 650 |
| Net financials | 1 423 | −928 | 23 742 | −972 | 1 718 | 624 | 34 028 | 6 072 | −4 418 | −2 607 | −154 |
| Profit before tax | 28 863 | 35 599 | 57 026 | 35 108 | 40 441 | 30 952 | 64 780 | 43 021 | 53 840 | 18 629 | 32 496 |
| Tax | 7 880 | 10 019 | 9 597 | 7 281 | 9 452 | 8 619 | 7 883 | 9 894 | 15 026 | 7 249 | 10 274 |
| Net profit | 20 983 | 25 579 | 47 429 | 27 827 | 30 989 | 22 333 | 56 896 | 33 127 | 38 813 | 11 380 | 22 222 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 322 | 185 994 | 244 791 | 733 866 | 728 055 | 743 516 | 825 349 | 730 217 | 689 416 | 690 611 | 643 998 |
| Equity | 120 994 | 96 573 | 144 002 | 543 124 | 545 623 | 404 400 | 448 296 | 410 365 | 432 695 | 417 514 | 391 035 |
| Long-term debt | 0 | 0 | 0 | 42 702 | 40 652 | 201 802 | 184 018 | 165 726 | 124 205 | 103 361 | 27 993 |
| Short-term debt | 92 575 | 86 680 | 97 539 | 134 210 | 133 661 | 127 666 | 181 644 | 136 040 | 115 728 | 148 469 | 202 892 |
| Total debt | 92 575 | 86 680 | 97 539 | 176 913 | 174 312 | 329 468 | 365 662 | 301 767 | 239 933 | 251 830 | 230 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Observer | Observer | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexit Future Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Anders Søren Carlsson | Observer | 0 companies |
| Knut Skogstad | Chief Executive Officer | 0 companies |
| Rune Aukland | Board of Directors | 0 companies |
| Pål Johan Martinsen | Chairman | 0 companies |
| Johan Marcus Martinsen | Chairman | 0 companies |
| Johnny Torbergsen | Board of Directors | 0 companies |
| Ane Berg Martinsen | Board of Directors | 0 companies |
| Richard Adam Martinsen | Board of Directors | 0 companies |
| Rannveig Fløvik Nygård | Board of Directors | 0 companies |
| Frank Engsødegård | Board of Directors | 0 companies |
| Sara Pernille Lovisa Martinsen Westlie | Board of Directors | 0 companies |